Economics
Economics calculator
Model a vehicle's projected monthly and annual economics with your own assumptions before you apply.
Every number below is generated from the assumptions you type in. Nothing here is a forecast, quote or guarantee of revenue, cost or profitability.
Model
Your assumptions
Gross revenue / month
$4,004
Operating cost / month
$1,876
Net cash / month
$2,128
Net margin
53.2%
Net after depreciation
$1,566
Net cash / year
$25,538
Cost breakdown
- Billable hours per month
- 182.0
- Management fee (20.00% of gross)
- $801
- Energy
- $455
- Insurance, maintenance and other
- $620
- Depreciation (monthly)
- $563
- Capital payback
- 21.1 months
Pricing
Published fees and pricing notes
Vehicle acquisition is quoted per vehicle at onboarding and reflects the manufacturer price, delivery, registration and fitting-out costs in the operating market. Tesla Cybercab pricing on this site starts from the manufacturer's stated target price and is not a live market quote; final acquisition cost is confirmed in writing before any payment is requested. All figures on the site are in USD. Fees are fixed at the values published above unless we notify owners in writing 30 days in advance.
This site makes no representation of returns, revenue, performance, fleet size, customer numbers, partnerships or regulatory approval. Figures marked DEMO are illustrative sample data only.